字幕列表 影片播放
-
now we would look at financial statements of few listed companies
-
and see if we can calculate these ratios
-
let's start with Mcdonalds
-
since mcdonalds I have
-
10K is the annual report in US and since it is listed in US
-
the financial statements are prepared as per the US gaap
-
What would be US GAAP?
-
gap would be generally accepted accounting practices
-
every country will have its own set of rules to prepare financial statements
-
These financial statements that we see here are prepared as per the rules in US
-
in US
-
here this is data for 2013 this is a data 2012
-
this is a data for 2011
-
is this visible to everyone?
-
sales by company
-
operator restaurants revenue from franchisee restaurants we will look at the total revenue
-
year 2011 it was 27006
-
27567
-
28106
-
can we say there's an increase in revenue ?
-
but fractional, not very significant
-
the data is given in dollars in millions
-
27,000 million here now
-
these are there operating costs and expenses
-
company operated restaurant, franchisee, SGA
-
to be just saw that and total operating cost
-
so can we say that sales minus
-
operating cost will give us EBIT that means EBIT of MCdonalds
-
is how much?
-
8764 , so using this can you calculate operating profit margin?
-
so please find out what is the operating profit margin of McDonald's?
-
for 2013
-
8764
-
divided by 28106, these two numbers
-
8764, 28106
-
how much would that be
-
it
-
31-point so roughly about
-
let's say 31 percent so whatever is the sales
-
operating cost are about 69 percent of the sales
-
and therefore operating profit margin is 31 percent let's look at the same values
-
for 2018
-
so same 8605
-
divided by 27567
-
30 it's almost the same number
-
and for year before that 8530
-
divided by 27006 31.5
-
so again I will sale maybe 31 or 32% which means
-
the operating performance of McDonald's over the period of 3 years 2011-12 and 13
-
has been more or less
-
similar so we do not have the bifurcation of what is COGS and
-
what are the other expenses
-
We don't have that but on a totality basis it looks to be on the
-
similar lines then we have interest expese here
-
we have non operating expenses profit before Taxes
-
then Taxes and this is where we have the net income
-
do see this net income numbers
-
55 86 5465 5503
-
can you calculate net profit margin for McDonald's
-
this would be calculated as 5586
-
divided by 28106
-
19.87
-
5465 divided by 27567
-
82
-
and 5503
-
divided by 272006
-
20.37
-
so there is a really small fractionally degrees in your net profit margin
-
and maybe that's happening because we can see some small amount of increase in
-
interest cost
-
is it visible 493
-
then 517 and then 522
-
but it is not significant which means this appears to be more of a mature and
-
stable company
-
operating profit margin net profit margin and more predictable
-
over the period of time
-
let's look at a few more companies know so
-
one question is that 19.87
-
a good number or bad number yes
-
is that 19.87 good or bad
-
so the answer is depends it depends on
-
what are the profit margin of similar businesses in US
-
if you take Burger King
-
and if their KFC and if their profit margins at 35-40 percent
-
then we will say maybe McDonald's doesn't have the operating structure right
-
because similar industries who should generally produce
-
similar type a profit margins so now we will build comparative analysis on
-
few similar companies let's take a
-
Dabur India Limited let me find out the financial statements so this annual
-
report for 2012-13
-
financial statements fish 102 what would be difference between financial
-
statements standalone and consolidated consolidated means
-
inclusive of all the subsidiaries
-
to consolidated financial statement is available on
-
page 102 this is income statement all amount
-
in Rupees lacs except the share data
-
this is year 2012 this is year 2013
-
we started with revenues group is in lacks
-
so 2013 the revenue 627
-
062 these are cost of material consumed
-
Employee Benefit so now this is an Indian accounting standard balance sheet
-
so therefore format is slightly different
-
but roughly these four items
-
up to 2916
-
are component of your cogs which is a manufacturing cost
-
so what I want to do is take a total of these items
-
take negative item as negative and find out what is total cogs
-
which means 242 211
-
is it visible at the back 242 211
-
plus 59922% W
-
plus 59922 W
-
minus 3028 minus
-
87
-
plus 2916
-
301934
-
your total cogs is 301934
-
now using this we can calculate the gross profit for
-
Dabur company here so
-
Ideally we should be taking only this number but just
-
senses are first analysis let's take 627062
-
627062
-
minus 301934
-
325128 now using this gross profit
-
can you find out gross profit margin so find out
-
325128
-
divided by 627062
-
51 percent so next time you buy a
-
Dabur product and if you buying it for 100 rupees
-
you know that it has been manufactured roughly at about 49 rupees
-
and because 51 percent is the gross profit margin
-
now after this
-
if you would observe these expenses this is a part of your SGA
-
which is given as: Employee Benefit expense
-
and even these other expenses are part of SGA
-
so when we will reduce 47123
-
and 165575
-
then we will get a beta from that you will reduce depreciation
-
then you would get a bit from that you will reduce
-
interest and you'd see interest is really really less
-
and for such a large size of company its very small amount of interest
-
that means it even this company appears to be more on the conservative side
-
so when you reduce interest you will get earning
-
before Taxes and then you will make adjustments for taxes and some other
-
items
-
which is here and finally we get net profits so directly calculate net profit
-
now
-
76342
-
76342 as ratios to 627062
-
12.17 percent this is someone you knows just write down this number
-
since we'll be building comparative analysis gross profit margin Dabur
-
gross profit margin
-
Dabur 51 percent and net profit margin
-
12.17 percent
-
are we fine here
-
let us go on to
-
Godrej now or maybe Hindustan Unilever is a better comparison
-
so let's pick up Hindustan Unilever
-
let's search for consolidated financial statements page number 115
-
so these are your financial statements your total revenue
-
is 27536
-
and your cogs
-
would be made of these three components
-
this is data is given in rupees and crore which was actually is
-
substantially larger in size company so
-
let's take an addition of these numbers 10987
-
plus 3125
-
-26 total of these 3 will gives us cogs
-
14086
-
this is 14086 is the cogs
-
now sales minus cogs will give us a gross profit
-
27536
-
-14086
-
13450 and let us calculate gross profit margin
-
which is 13450 divided by 27536
-
forty-eight percent
-
48.8 so about forty-nine percent
-
so which means
-
from a manufacturing perspective Dabur was
-
fractionally better that than the Hindustan Unilever but the 2% isn't really here
-
significant difference all we fine with this
-
so it appears now it's very nave conclusion
-
but based on two companies that we analyse on an average in the FMCG
-
sector
-
manufacturing cost is about fifty percent sales in India
-
so next time you buy some FMCG product
-
let it be a detergent or bathing bar or shampoo
-
you'd know that if you're buying it at fifty rupees it must have been
-
manufactured at price of
-
25 now moving further
-
let us take the net profit margin
-
so you're total revenue is
-
27536 and your net profit
-
is 3828 how much is that
-
13.9% is the net profit margin
-
and how much was a net profit margin of Dabur
-
so
-
compared to Dabur HUL had slightly lesser gross profit margin
-
but it is got slightly higher net profit margin
-
and may be one reason that you can see is your finance cost just
-
25 that's almost negligible twenty-fifth crores
-
on such a big balance sheet should which means actually appears to be more